Atps 6

Disponível somente no TrabalhosFeitos
  • Páginas : 5 (1148 palavras )
  • Download(s) : 0
  • Publicado : 16 de agosto de 2012
Ler documento completo
Amostra do texto
ANÁLISE DO RISCO DO PROJETO PELA ANALISE DE SENSIBILIDADE
TMA acrescida 1% por 1% no projeto.

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
43,65 I
F NPV = + 86.547,34

F FIN
141.200 CHS G CF0
118.840 GCFJ 5 G NJ
F IRR = 79,67 % a.a
44 I
F NPV = + 85.269,72

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
45 I
F NPV = + 81.687,66

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR =79,67 % a.a
46 I
F NPV = + 78.203,83

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
47 I
F NPV = + 74.814,58

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
48 I
F NPV = +71.516,47

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
49 I
F NPV = + 68.306,19

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
50 I
F NPV = + 65.180,58

F FIN141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
51 I
F NPV = + 62.136,61

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
52 I
F NPV = + 59.171,41

F FIN141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
53 I
F NPV = + 56.282,21

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
54 I
F NPV = + 53.466,38

F FIN141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
55 I
F NPV = + 50.721,37

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
56 I
F NPV = + 48.044,78

F FIN
141.200 CHS G CF0
118.840G CFJ 5 G NJ
F IRR = 79,67 % a.a
57 I
F NPV = + 45.434,28

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
58 I
F NPV = + 42.887,65

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR= 79,67 % a.a
59 I
F NPV = + 40.402,75

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
60 I
F NPV = + 37.977,56

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
61 I
F NPV= + 35.610,10

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
62 I
F NPV = + 33.298,50

F FIN
141.200 CHS G CF0
118.840 G CFJ 5 G NJ
F IRR = 79,67 % a.a
63 I
F NPV = + 31.040,95

F FIN...
tracking img